#efta01110900
LightNews LightNews
epsteinweb.bsky.social
Parts 1-2/2 — EFTA01110900.jpg
#epsteinweb #efta01110900
https://epsteinweb.org
Available in the iOS app store now!
https://apps.apple.com/us/app/epstein-web/id6758880661
EFTA01110900 | EFTA01110900 Investors engagement sheet for Ehud Barak - Confidential Background Following our meeting on 5-April-2016, we have prepared per your guidance: • • Levitection — investors briefing - short PDF document you can use freely with others as well This document — For yourself only. To hove the additional financial terms What are we looking for? We are looking to start the heavy-lifting part for developing Q. as follow: Stage Stogel: 0 Prototype Stoge2: 0 Beta product Estimated timeline 12 Months 18 Months Estimated Cost 1.5 - 2 M Dollars 3.5 - 4 M Dollars fOCS approved 320 KS] (Potential to further involve OCS) OCS = Office of the Chief Scientist In order to start the above, we are looking for funding of stage', as per the details above. [2M — OCS Investment = 1.7M Dollars]. The funding can be done in multiple steps, with minimum first step of 320 K$, matching OCS funding that was approved. Stage 1: Prototype Build What is in it for the investor? Seed Round $1 Company value = 5M$ As requested, attached table summarizes and simulates the future scenario of equity for investments in 2 stages: funds in K$ 1,700 Stage 2: Beta Product Post Evaluate % 33% Seed Round ta Post Company value = 19M5 Evaluate 15,000 funds in K$ 4,904 % 26% 4,000 Stogel (Seed Roundi): Total investment (can represent also a group of investors) of 1.7M Dollars for 33% of ordinary shares, will enable us to build the Q prototype. This step will yield a company value of 5M$ for the Seed-Round. Total: 30.000 7,743 21% 6,316 47% 14,059 Seed roundl Following a successful prototype, company evaluation is expected to elevate to 15 M$, and with that the value of shares for our investors from 1.7M$ to 4.9M$. ■ ESOP ■ Investors ■ Founder Stoge2 (Seed Round2): Total additional investment of 4M Dollars for 21%, will enable us to build the Q Beta product. This step will yield a company value of 19 M$ for this round. This round will bring the investors percentage to 47% (as per Cake split). Seed Round2 Following a successful deployment of Beta Product, company evaluation is expected to elevate to 30 M$, and with that the value of shares for our investors from to 14M$. Note: This model shows a scenario that we will allocate 10% for ESOP in pre-round. EFTA01110900
May 9, 2026 at 7:24 PM