#efta01462060
LightNews LightNews
epsteinweb.bsky.social
Parts 1-2/2 — EFTA01462060.jpg
#epsteinweb #efta01462060
https://epsteinweb.org
EFTA01462060 | EFTA01462060 29July 2014 Chemicals / Specialty Eastman Chemical (Figure 13: Eastman Al :re data) 2011 2012 2013 20140 2015E EcanumiVActualSell Arkkives 8. Functional Products % Change Adhesive* & Plasticizers 9. Change Advanced Materials K Change Fibre: % Change Specialty Fluids & Ingerinerbelefs % Change Total Segment Sales Other Sales li. Civrogn EL 1.677 8% 1,381 32% 2,313 72% 1.279 12% 2.548 34% 9.198 77 9,275 19% ET 1,613 (4%1 1,432 4% 2.254 17%1 1,316 3% 2.473 (3%) 9,087 33 9,120 (2%) 1.719 7% 1.326 (7%1 2,349 4% 1,441 70% 2.497 7% 9.332 18 9.350 9% 1.780 4% 1,375 4% 2,370 1% 1,600 4% 2.505 0% 9.630 3 9,533 2% 1260 4% 1.425 4% 2.500 IS% 1.525 2% 2.600 4% 9.910 S 9.915 4% Pio Forma/Arnie( Operating Profit Additives & I- pectin, of Products Operating Mewl % Change Adhesives & Plasticizers °Pommy Attegin % Change Advanced Materials Operating &begin % Change F lbws Operating &begin % Change Specialty Fluids & Intermediates 011eranne7 Mar % Change Segment Operating Profit % Change Other Operating Profit Opmraang Mug° `. Change if 392 22.8% 3% 250 34% 251 10.8% 20% 365 28.6% 7% 278 70.9% 28% 1.526 75% 11284 1.398 75.1% 72% PE 393 24.4% 3% 263 16.4% 6% 210 13% (16181 388 29.6% 6% 359 14.5% 29% 1.613 6% (1281. 1.487 163% 6% 408 23.6% 3% 173 13.0% (34%) 260 11.1% 24% 452 32.1% ID% 384 14.6% 7% 1.665 3% 1741 1.591 17.0% 7% 415 23.3% 2% 185 13.5% 7% 296 11.4% 73% 480 32.0% 4% 310 12.4% (115%1 Lass 1% (65) 1.830 17.1% 2% 464 24.4% 9% 195 73.7% 8% 323 12.9% 9% 488 32.0% 2% 376 74.4% 27% 1.835 9% 1557 1,780 78.0% 9% Pro Form eiActuel EBITDA Additives &Functional Pnxtuces EBITDA Mew % Change Adhesives & Plasticizers EBITDA PAnyin % Chem° Advanced Kennels EBITOA &begin % Change Fibers EV(TOA &begin % Change Specialty Fluids & Intermediates E BIWA Mgr) % ClIOng0 Segment EBITDA % Change Other EBITDA EBITDA &begin % Change ff 477 28.4% 3% 294 21.3% 37% 386 16.7% I4% 433 33.9% 7% 358 14.1% 23% 1.948 14% 1121) 1.827 19.7% 11% EE 490 30.4% 3% 308 21.6% 6% 347 16.4% (10%1 457 348% 6% 440 17.8% 23% 2,042 6% (1191 1,923 21.1% 6% 501 29.7% 2% 218 16.4% (29%) 404 17.2% MK 527 36.6% 75% 444 17.8% 7% 2.094 3% 170) 2.024 21.6% 5% 613 268% 2% 230 76.7% 6% 443 78.7% 10% 545 36.3% 3% 395 26.9% (71%) 2.126 2% (511 2,076 21.8% 3% 557 29.9% 9% 241 16.9% 5% 477 /9.7% 8% 554 363% 2% 467 18.0% III% 2,296 9% 151 t 2.245 22.6% 8% Interest Expiate % Change Other Ineefile/EXpenae 1787 (23%1 19 (134) 76% 10 11801 34% 131 (1811 IX 11 11881 4% 0 Pretax Income Ptetax IVINO0 % Change 900 113% 20% 1.195 14.7% 26% 1.408 161% 18% 1,460 16.3% 4% 1.592 16.1% 9% Taxes Tax Bale 1304) 31.8% (3911 32.7% 13931 27.9% (4071 27.9% 14461 28.0% 0 (21 17) (71 (8) 662 802 1,009 1,048 1,138 Nei Income Attributable to Noncontrolling Interests Sea: Nat Income Reset Ow*earnoret feengn Page 10 CONFIDENTIAL — PURSUANT TO FED. R CRIM. P. 6(e) CONFIDENTIAL ram Deutsche Bank Securities Inc. DB-SDNY-0124408 SDNY_GM_00270592 EFTA01462060
February 21, 2026 at 7:06 PM